CG Power and Industrial Solutions Ltd has evolved from a turnaround story to a high-growth, future-ready industrial and technology powerhouse, led by robust financials, diversified business verticals, a debt-free balance sheet, and an expanding export footprint. Since the Murugappa Group’s acquisition in 2020, the company has demonstrated stellar revenue, EBITDA, and PBT growth, a rapidly growing order book, and has forayed into semiconductors, rail safety (KAVACH), and electric vehicles, redefining its long-term growth trajectory.
1️⃣ Financial Performance Overview
🔸 YoY & QoQ Performance (Standalone)
| Metric |
Q3 FY25 |
Q2 FY25 |
Q3 FY24 |
QoQ Growth |
YoY Growth |
| Net Sales |
₹2,389 Cr |
₹2,270 Cr |
₹1,860 Cr |
+5% |
+28% |
| EBITDA |
₹360 Cr |
₹322 Cr |
₹301 Cr |
+12% |
+20% |
| EBITDA Margin |
15.1% |
14.2% |
16.2% |
+90 bps |
-110 bps |
| PBT (Before Other Income) |
₹306 Cr |
₹263 Cr |
₹227 Cr |
+17% |
+35% |
| Total PBT |
₹338 Cr |
₹298 Cr |
₹282 Cr |
+19% |
+20% |
🔸 9M FY25 Cumulative Financials
| Metric |
9M FY25 |
9M FY24 |
YoY Growth |
| Revenue |
₹5,756 Cr |
₹5,526 Cr |
+22% |
| EBITDA |
₹1,028 Cr |
₹891 Cr |
+15% |
| PBT (Before Other Income) |
₹864 Cr |
₹734 Cr |
+18% |
📌 Key Insight: EBITDA margins slightly contracted due to higher contribution of the lower-margin railway segment in Industrial Systems.
2️⃣ Multi-Year Growth Analysis
📈 CAGR and Turnaround Metrics Post-Acquisition (Murugappa Group)
| Metric |
FY22 |
FY24 |
CAGR (FY22–FY24) |
| Revenue (Consolidated) |
₹3,669 Cr |
₹8,283 Cr |
21% |
| EBITDA Margin |
10.7% |
10.6% |
Operational efficiency maintained |
| Market Cap |
₹1,178 Cr (Nov 2020) |
₹45,822 Cr (Jan 2025) |
39x Increase |

📍 Turnaround Trigger: Murugappa Group’s acquisition in Nov 2020 — led to stabilization, cash generation, restructuring, and revival of core operations.
3️⃣ Order Book Growth and Execution Capability
🔸 Order Book Size as of Dec 31, 2024
| Type |
Value |
YoY Growth |
| Standalone Backlog |
₹8,952 Cr |
+61% |
| Consolidated Backlog |
₹9,706 Cr |
+70% |
🔸 Order Intake – Q3 FY25
| Type |
Value |
YoY Growth |
| Standalone Intake |
₹3,636 Cr |
+61% |
| Consolidated Intake |
₹4,390 Cr |
+82% |
🔸 Historical Order Book Growth
| FY |
Consolidated Backlog |
| FY22 |
₹3,669 Cr |
| FY23 |
₹4,458 Cr |
| FY24 |
₹10,860 Cr |
| 9M FY25 Intake |
₹5,484 Cr |
📌 Execution Advantage: Fast-tracked execution in both Industrial Systems & Power Systems; improving delivery times amid scale-up.
4️⃣ Strategic Business Expansion
✅ 1. Semiconductors – CG Semi Pvt Ltd
- New vertical through OSAT (Outsourced Semiconductor Assembly & Testing)
- Sanand, Gujarat OSAT Facility:
- Mini Factory → FY26 operational
- Mega Factory → FY27 launch
- Backed by India Semiconductor Mission incentives
- Early mover advantage in domestic semiconductor space
✅ 2. Railway Safety (KAVACH – TCAS Market)
- Majority stake in GG Tronics (acquired in 2023)
- ₹500–₹600 Cr order bagged for KAVACH Train Collision Avoidance System
- Execution in 12 months + 11-year AMC
- Long-term opportunity with Indian Railways’ modernization drive
✅ 3. Power Transformers Capacity Expansion
- ₹712 Cr greenfield capex for 45,000 MVA capacity
- Total capacity will rise to 85,000 MVA by FY28
- Targeting both domestic demand and global export markets
✅ 4. Electric Vehicles (EV Motors & Controllers)
- In-house prototypes developed
- Testing phase ongoing
- Entry into e-mobility ecosystem to open new revenue avenues
5️⃣ Geographical Reach & Export Expansion
| Area |
Details |
| Manufacturing Facilities |
18 units (India + Overseas) |
| Regional Offices |
5 in India |
| Global Offices |
4 worldwide |
| Export Target |
20% of revenue by FY30 |
🎯 Export focus in: Power Systems, Rail Safety Equipment, Transformers
6️⃣ Debt-Free Status & Financial Strength
💵 Financial Highlights:
| Parameter |
Value |
| Debt Status |
Debt-Free since FY23 |
| Free Cash Flow (Q3 FY25 – Standalone) |
₹235 Cr |
| Free Cash Flow (Consolidated) |
₹216 Cr |
| FCF to PAT Ratio |
96% |
| Total Capex Plans |
₹712 Cr (Transformers) + ₹50 Cr (OSAT so far) |
✔ No interest cost → Enhanced EPS
✔ Self-funded expansion → Lower financial risk

7️⃣ Future Outlook & Projections
| Metric |
Projection |
| Revenue Growth |
High double-digit CAGR |
| PBT Margin |
Stabilizing at 13-14% |
| EPS (FY25E) |
~₹15 per share |
| Export Contribution |
Target 20% revenue from exports by FY30 |
📌 Drivers: Order backlog + OSAT ramp-up + EV component pipeline + transformer expansion
8️⃣ Sectoral Market Opportunities & Risk Landscape
🟢 Opportunities
- Power Sector Growth – driven by renewable integration, infra push
- Railway Safety Upgradation – KAVACH rollout across Indian Railways
- Semiconductor Localization – OSAT under India Semiconductor Mission
- EV & E-Mobility – New segment with growing TAM
🔴 Risks
- Margin contraction in Industrial Systems (railway mix)
- Global semiconductor competition
- Raw material cost fluctuations & supply chain bottlenecks
9️⃣ Regulatory & Market Factors
| Parameter |
Status |
| SEBI/ASM Scrutiny |
None as of March 2025 |
| ESG/BRSR Reporting |
Compliant (FY23 ESG, FY24 BRSR released) |
| Market Cap |
₹45,822 Cr (Jan 2025) |
| Promoter Holding (Murugappa Group) |
No pledge; 75% dividend payout (₹229 Cr in FY24) |
🔟 Technical Analysis – Support, Resistance & Price Outlook
| Parameter |
Value |
| Support |
₹550 |
| Resistance |
₹750 |
| RSI |
Neutral (Around 50) |
| Trend |
Consolidation (₹650–₹750) |
| Target Levels |
₹800 (Short), ₹900 (Mid), ₹1,200 (Long-Term) |
🔢 Valuation Analysis
| Metric |
Value |
| Market Cap |
₹45,822 Cr |
| EPS Est. (FY25) |
₹15 |
| P/E Ratio |
~46x |
💡 Note: Premium justified by strong earnings visibility, sectoral tailwinds, and debt-free structure.
💡 Investment Recommendation – Strategic Points
📈 Short-Term View (1–3 Months):
- Watch for breakout above ₹750 level for momentum entry.
- Target Price: ₹800
- If no breakout, wait for a dip toward ₹650–₹670 zone for accumulation.
📈 Medium-Term View (6–12 Months):
- Accumulate on dips near ₹650-₹680 levels.
- Target Price: ₹850–₹900
- Backed by continued order execution, margin recovery, and OSAT news flow.
📈 Long-Term View (1–3 Years):
- Strong Buy for portfolio investors.
- Target Price Range: ₹1,000–₹1,200
- Driven by:
- Export-led growth (20% revenue target)
- Semiconductor business scaling
- Power transformer expansion
- Strong earnings & EPS growth
- Debt-free balance sheet enabling organic expansion
✅ Why CG Power is a Strong Long-Term Investment:
- Robust multi-segment order book
- High RoCE business with low capital risk
- Diversification into semiconductor & railway safety
- Clean balance sheet, high FCF, superior operating leverage
- Structural export opportunity play
- Attractive macro themes: Power infra, Rail Safety, EVs, Semiconductors
🔍 FAQs
📌 1. What is CG Power’s revenue growth in Q3 FY25?
- Standalone revenue reached ₹2,389 crores in Q3 FY25.
- YoY growth: 28% (from ₹1,860 crores in Q3 FY24).
- QoQ growth: 5% (from ₹2,270 crores in Q2 FY25).
📌 2. How has CG Power performed in EBITDA and PBT terms?
- EBITDA: ₹360 crores in Q3 FY25, up 20% YoY and 12% QoQ.
- PBT (before other income): ₹306 crores in Q3 FY25, up 35% YoY and 17% QoQ.
- EBITDA Margin: 15.1%, slightly down from 16.2% YoY due to railway business mix.
📌 3. What is CG Power’s current order book size?
- Standalone Order Backlog: ₹8,952 crores (as of Dec 31, 2024), +61% YoY.
- Consolidated Order Backlog: ₹9,706 crores, +70% YoY.
- Q3 Order Intake: ₹3,636 Cr (Standalone), ₹4,390 Cr (Consolidated).
📌 4. Is CG Power expanding into new business areas?
Yes, CG Power is diversifying into high-growth, future-ready segments:
- Semiconductors (OSAT facility) through CG Semi Pvt Ltd in Sanand, Gujarat.
- Railway Safety Systems (KAVACH) via majority stake in GG Tronics.
- Electric Vehicle Motors & Controllers – prototypes developed and testing underway.
- Power Transformer capacity expansion to 85,000 MVA by FY28.
📌 5. Is CG Power debt-free?
- Yes, the company has been debt-free since FY23.
- Debt-to-equity ratio is zero, resulting in stronger profitability and higher EPS.
📌 6. What is the status of free cash flow and capital expenditure?
- Q3 FY25 Standalone FCF: ₹235 crores, Consolidated FCF: ₹216 crores.
- FCF-to-PAT ratio: 96%, indicating high cash efficiency.
- Capex Allocation: ₹712 Cr (Power transformers), ₹50 Cr (OSAT facility already spent).
📌 7. What are CG Power’s future revenue and profit projections?
- High double-digit revenue CAGR expected over the next 2–3 years.
- EPS for FY25 projected at ₹15, with increasing trend going forward.
- PBT margins expected to stabilize around 13–14%.
- Export contribution targeted to reach 20% of revenue by FY30.
📌 8. What sectors and market opportunities is CG Power targeting?
- Power Sector: Grid expansion, renewable energy, data centers.
- Railway Modernization: KAVACH/TCAS systems adoption by Indian Railways.
- Semiconductors: Rising demand supported by India Semiconductor Mission.
- Global Export Markets: Growing demand in Africa, Southeast Asia, Middle East.
- EV Ecosystem: Emerging vertical through motor/controller development.
📌 9. What are the major risks CG Power faces?
- Margin pressure due to higher railway business mix.
- Global competition in OSAT and transformer markets.
- Supply chain volatility & raw material cost fluctuations.
📌 10. What is the stock’s technical outlook?
- Support Level: ₹550
- Resistance Level: ₹750
- Current Trend: Consolidation phase (₹650–₹750 range)
- Breakout Potential: Above ₹750 → Target ₹800+
- Long-term trend: ₹1,000–₹1,200 range likely in 1–3 years